{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Revenue calculator"],"not_rendered":{"images":1,"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Revenue calculator","index":0,"n_rows":25,"n_cols":7,"rows_kept":25,"merged":[[2,2,2,6],[22,2,22,6],[24,2,24,6]],"flags":["formulas_cached_only"]}
[]
[]
[null,null,"Revenue calculator"]
[]
[null,null,"Revenue","Example",null,"Your data"]
[]
[null,null,"Maximum number of possible customers (day)",80,null,0]
[]
[null,null,"Number of days open (per year)",300,null,0]
[]
[null,null,"Total potential customers / year",24000,null,0]
[]
[null,null,"Percentage of customers who purchase",{"v":0.4,"d":"40%"},null,0,"%"]
[]
[null,null,"Actual number of customers (per year)",9600,null,0]
[]
[null,null,"Average sale per customer",{"v":25,"d":"$25"},null,0]
[]
[null,null,"Average cost per customer",{"v":5,"d":"$5"},null,0]
[]
[null,null,"Revenue potential",{"v":192000,"d":"$192,000"},null,0]
[]
[]
[]
[null,null,"Please note that this is a guide only and should neither replace competent advice, nor be taken, or relied upon, as financial or professional advice.  Seek professional advice before making any decision that could affect your business. "]